Your total pre-regression was 483, not 486, meaning that you regress to 194 TPE instead of 195. Thankfully this is made easy because you had 1 banked, so removing that leaves you with a dead even build both after regression and after your update here.
Bank: 0
Total: 231
Bank: 0
Total: 231