Added picture above on position switch tpe spread sheet. Highlighted yellow the differences in our math. To pick one you, for speed back to max Hands its 75 TPE spent not 55 as in your calculation. Please double check the rest of my math though incase I missed something.
Banked TPE = 179
Total TPE = 1269